Granite Yield PartnersSample
Monthly Performance Report · Real Estate · Multifamily · May 2026
Connects toAppFolio / Yardi / Buildium
Case study · Multifamily real estate
Granite Yield Partners (sample operator)
Challenge
NOI, occupancy, and delinquency lived inside the property-management software per property, so the portfolio view was a manual monthly spreadsheet that was always a week stale.
Approach
We pulled the PM system into one monthly portfolio view: NOI trend, occupancy by property, a full rent roll with per-property trend, and a delinquency watch against threshold.
Result
A delinquency spike got caught the week it happened rather than at month-end, and aged balances moved to the top of the collections queue before they compounded.
Period
Insight of the month
NOI came in at $210,739 (+9.8% MoM) at 93.1% occupancy across 142 units. Watch: delinquency is 3.4%, within the 5% threshold.
Units
142
target 150
Occupancy
93.0%
▲ 0.4% vs last month
target 95.0%
Monthly NOI
$210,739
▲ 9.8% vs last month
target $190,000
Avg Rent
$1,706
▲ 1.8% vs last month
target $1,700
Net operating income (NOI) by month
NOI & occupancy by month
Occupancy by property
Units by property
- Cedar Park Apartments48 · 34%
- Maple Court36 · 25%
- Riverside Lofts28 · 20%
- Oakridge Townhomes18 · 13%
- Birch Hollow Duplexes12 · 8%
Rent roll
| Property | Units | Occupancy | Avg Rent | Monthly NOI | 6-mo |
|---|---|---|---|---|---|
| Cedar Park Apartments | 48 | 96% | $1,720 | $49,140 | |
| Maple Court | 36 | 94% | $1,640 | $34,409 | |
| Riverside Lofts | 28 | 93% | $1,880 | $30,352 | |
| Oakridge Townhomes | 18 | 89% | $1,520 | $15,097 | |
| Birch Hollow Duplexes | 12 | 83% | $1,410 | $8,707 |
Delinquency is 3.4% of billed rent, within the 5% threshold.
Want a monthly dashboard like this for your brand, or rebranded for your clients?
Get a sample built for your stack →